Eric Lawrence Frazier Advisory Services seal
Real Estate Compass · Guided walkthrough

Analyze your real property

Four quick entries, live RentCast data, then the full six-step analysis.

Cash to close
$45,500
Monthly PITI
$6,264
Cap rate
7.66%
Cash-on-cash
-36.18%

Financing qualification

Owner-occupant self-sufficiency (must be 1.00 or higher)

You live in one unit, so only the other 3 units count. 75% of their rent must cover the full PITIA payment (principal, interest, taxes, insurance, mortgage insurance and HOA).

Qualifying rent /mo
$4,875
PITIA /mo
$6,264
Sufficiency ratio
0.78
Max PITIA allowed
$4,875

Does not qualify at 3.5% down (ratio 0.78). To reach 1.00, put down 26.2% ($183,400), which lowers PITIA to $4,874/mo and needs about $158,900 more cash at closing. Alternatives: negotiate a lower price, buy down the rate, or verify higher rents.

How this purchase affects your monthly life

Lenders judge gross income. You live on take-home pay — so this is the test that matters to you.

Take-home pay /mo
$9,000
Monthly budget after buying
$4,872
Cash left each month
$4,128
Net-income DTI
20.8%

Reserves: 6 months of your monthly budget = $29,232, on top of $45,500 for down payment and closing costs. Total savings needed: $74,732. You have $40,000 — short by $34,732.

Borrower: income, credit and payment

Monthly income $12,000 · other debts $500/mo · credit 700

  • Credit score700 (≥ 580)
  • Front-end DTI (PITIA ÷ income)52.2% (≤ 46.9%)
  • Back-end DTI15.7% (≤ 56.9%)
  • Reserves after closing$-5,500 (≥ 6 mo budget ($29,232))

Estimates for planning. Final approval depends on the lender, appraisal rent schedule and full underwriting.

Continue the six steps

  1. Step 2
    Analysis
    Every metric: cap rate, cash-on-cash, IRR, DSCR
  2. Step 3
    Scenarios
    3/5/10% vs 20/25% down side by side
  3. Step 4
    Properties
    Comps, due diligence, AI risk summary
  4. Step 5
    Plan
    Buy or pass, with timeline
  5. Step 6
    Report
    Print or email the branded report